# Amenti

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3292260
- Developer: Darkphobia Games
- Released: 2025 · Genre: Adventure · List price: $6.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $2.6k to $3.9k per month (mid $3.2k)
- Opportunity score: $3.2k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 68.9k · Est. lifetime net revenue: $161.6k
- Review sentiment: 80% positive across 2341 reviews (2154 from Steam purchases)
- Review velocity: 55.2 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 11 months ago
- Studio active elsewhere (4 titles tracked), so this one may welcome a partner
- Last build shipped 10 months ago
- Store page localized in only 1 language(s)
- Last discounted 1 months ago, 6 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $5.9k |
| After VAT / sales tax (-13% blended) | $5.1k |
| After refunds (-9.5% median) | $4.6k |
| Net to developer (after Steam 30%) | $3.2k |

## Monthly review counts, oldest to newest (19 months)

638, 278, 179, 73, 68, 69, 67, 68, 78, 92, 120, 82, 66, 51, 79, 36, 45, 60, 60

## Missed seasonal-sale revenue (modeled)

Skipped 5 Steam seasonal sale window(s) in the last 19 months. Running a -50% discount in those windows is modeled at +$31.4k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Markets by review language

- french: 5% (game NOT localized in this language)
- german: 8% (game NOT localized in this language)
- koreana: 3% (game NOT localized in this language)
- russian: 11% (game NOT localized in this language)
- spanish: 5% (game NOT localized in this language)
- schinese: 3% (game NOT localized in this language)
- english: 62% (game NOT localized in this language)
- japanese: 0% (game NOT localized in this language)
- brazilian: 4% (game NOT localized in this language)

Localization gap: 100% of measured reviews are written in languages the game does not support (top: english). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3292260
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.
