# Stash: A Card Looter

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3296910
- Developer: WheeGaming
- Released: 2025 · Genre: Strategy · List price: $9.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $246 to $368 per month (mid $307)
- Opportunity score: $461/month at x1.50 dormancy multiplier
- Est. lifetime owners: 5.9k · Est. lifetime net revenue: $19.6k
- Review sentiment: 79% positive across 190 reviews (183 from Steam purchases)
- Review velocity: 3.7 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 1 months ago
- Last build shipped 1 months ago
- Store page localized in only 1 language(s)
- No Steam discount in 4.0 years (deepest tracked: -0%)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $557 |
| After VAT / sales tax (-13% blended) | $485 |
| After refunds (-9.5% median) | $439 |
| Net to developer (after Steam 30%) | $307 |

## Monthly review counts, oldest to newest (11 months)

106, 22, 16, 11, 10, 5, 8, 1, 3, 4, 1

## Missed seasonal-sale revenue (modeled)

Skipped 6 Steam seasonal sale window(s) in the last 11 months. Running a -50% discount in those windows is modeled at +$2.1k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Estimated acquisition range

$7.4k to $14.7k (2-4x the trailing net annuity of $3.7k/year). Same error range applies.

## Markets by review language

- german: 7% (game NOT localized in this language)
- english: 89% (game NOT localized in this language)
- spanish: 1% (game NOT localized in this language)
- japanese: 1% (game NOT localized in this language)
- schinese: 1% (game NOT localized in this language)
- brazilian: 1% (game NOT localized in this language)
- french: 1% (game NOT localized in this language)

Localization gap: 100% of measured reviews are written in languages the game does not support (top: english). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3296910
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.