# and Roger

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3308870
- Developer: TearyHand Studio
- Publisher: Kodansha
- Released: 2025 · Genre: Adventure · List price: $4.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $6.0k to $9.1k per month (mid $7.5k)
- Opportunity score: $7.5k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 83.6k · Est. lifetime net revenue: $139.9k
- Review sentiment: 95% positive across 2698 reviews (2612 from Steam purchases)
- Review velocity: 180.3 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 1 months ago
- Studio active elsewhere (2 titles tracked), so this one may welcome a partner
- Last build shipped 2 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $13.7k |
| After VAT / sales tax (-13% blended) | $11.9k |
| After refunds (-9.5% median) | $10.8k |
| Net to developer (after Steam 30%) | $7.5k |

## Monthly review counts, oldest to newest (13 months)

250, 213, 83, 85, 85, 238, 570, 377, 165, 155, 56, 137, 192

## Markets by review language

- french: 2%
- german: 1%
- english: 52%
- russian: 1%
- spanish: 4%
- brazilian: 2%
- koreana: 8%
- japanese: 24%
- schinese: 7%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3308870
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.