# Burgie's Cozy Kitchen

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3314340
- Developer: HeyNau
- Released: 2025 · Genre: Casual · List price: $6.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $6.5k to $9.8k per month (mid $8.1k)
- Opportunity score: $8.1k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 40.5k · Est. lifetime net revenue: $95.0k
- Review sentiment: 97% positive across 1324 reviews (1267 from Steam purchases)
- Review velocity: 138.7 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Studio active elsewhere (2 titles tracked), so this one may welcome a partner
- Last build shipped 0 months ago
- Last discounted 1 months ago, 11 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $14.8k |
| After VAT / sales tax (-13% blended) | $12.8k |
| After refunds (-9.5% median) | $11.6k |
| Net to developer (after Steam 30%) | $8.1k |

## Monthly review counts, oldest to newest (18 months)

43, 21, 16, 30, 24, 29, 24, 20, 17, 35, 25, 11, 19, 15, 7, 19, 341, 431

## Missed seasonal-sale revenue (modeled)

Skipped 2 Steam seasonal sale window(s) in the last 18 months. Running a -50% discount in those windows is modeled at +$1.3k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Markets by review language

- spanish: 9%
- french: 0%
- japanese: 0%
- schinese: 62%
- brazilian: 2%
- german: 1%
- english: 21%
- koreana: 1%
- russian: 2%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3314340
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.