# Don't Play This

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3319120
- Developer: Admia
- Publisher: Notex
- Released: 2026 · Genre: Adventure · List price: $8.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $13.8k to $20.8k per month (mid $17.3k)
- Opportunity score: $17.3k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 29.9k · Est. lifetime net revenue: $90.0k
- Review sentiment: 84% positive across 1016 reviews (933 from Steam purchases)
- Review velocity: 229.5 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 4 months ago
- Studio active elsewhere (4 titles tracked), so this one may welcome a partner
- Last build shipped 4 months ago
- Last discounted 1 months ago, 4 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $31.4k |
| After VAT / sales tax (-13% blended) | $27.3k |
| After refunds (-9.5% median) | $24.7k |
| Net to developer (after Steam 30%) | $17.3k |

## Monthly review counts, oldest to newest (4 months)

465, 155, 150, 148

## Markets by review language

- koreana: 9%
- japanese: 1%
- german: 6%
- russian: 38%
- spanish: 3%
- schinese: 3%
- brazilian: 3%
- french: 2%
- english: 36%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3319120
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.