# Cinemaster Cinema Simulator

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3327470
- Developer: Overload Games
- Released: 2025 · Genre: Casual · List price: $9.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $201 to $301 per month (mid $251)
- Opportunity score: $339/month at x1.35 dormancy multiplier
- Est. lifetime owners: 4.6k · Est. lifetime net revenue: $15.5k
- Review sentiment: 35% positive across 172 reviews (145 from Steam purchases)
- Review velocity: 3.0 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 17 months
- Studio quiet across its whole catalog
- Last build shipped 17 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $456 |
| After VAT / sales tax (-13% blended) | $397 |
| After refunds (-9.5% median) | $359 |
| Net to developer (after Steam 30%) | $251 |

## Monthly review counts, oldest to newest (16 months)

52, 33, 19, 4, 4, 3, 4, 4, 6, 3, 4, 4, 4, 2, 3, 1

## Estimated acquisition range

$6.0k to $12.1k (2-4x the trailing net annuity of $3.0k/year). Same error range applies.

## Markets by review language

- schinese: 5%
- german: 20%
- english: 44%
- koreana: 4%
- brazilian: 2% (game NOT localized in this language)
- french: 6%
- russian: 8%
- spanish: 9%
- japanese: 2%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3327470
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.