# Adventuring With Matilda!

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3329430
- Developer: INU ORANGE
- Publisher: Kagura Games
- Released: 2025 · Genre: Casual · List price: $14.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $235 to $352 per month (mid $293)
- Opportunity score: $557/month at x1.90 dormancy multiplier
- Est. lifetime owners: 3.4k · Est. lifetime net revenue: $17.2k
- Review sentiment: 83% positive across 147 reviews (107 from Steam purchases)
- Review velocity: 2.3 reviews/month (6-month average)

## Why it's flagged

- No developer announcement on record, ever
- Studio quiet across its whole catalog
- Last build shipped 18 months ago
- Store page localized in only 3 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $532 |
| After VAT / sales tax (-13% blended) | $463 |
| After refunds (-9.5% median) | $419 |
| Net to developer (after Steam 30%) | $293 |

## Monthly review counts, oldest to newest (12 months)

57, 17, 7, 7, 7, 1, 4, 3, 2, 2, 2, 1

## Estimated acquisition range

$7.0k to $14.1k (2-4x the trailing net annuity of $3.5k/year). Same error range applies.

## Markets by review language

- japanese: 3%
- schinese: 84%
- french: 1% (game NOT localized in this language)
- german: 2% (game NOT localized in this language)
- english: 8%
- koreana: 2% (game NOT localized in this language)

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3329430
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.