# Pro Wrestler Story

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3334710
- Developer: Kairosoft Co.,Ltd
- Released: 2025 · Genre: Casual · List price: $8.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $533 to $799 per month (mid $666)
- Opportunity score: $1.1k/month at x1.60 dormancy multiplier
- Est. lifetime owners: 3.3k · Est. lifetime net revenue: $10.0k
- Review sentiment: 63% positive across 144 reviews (104 from Steam purchases)
- Review velocity: 8.8 reviews/month (6-month average)

## Why it's flagged

- No developer announcement on record, ever
- Studio active elsewhere (43 titles tracked), so this one may welcome a partner
- Last build shipped 1 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.2k |
| After VAT / sales tax (-13% blended) | $1.1k |
| After refunds (-9.5% median) | $952 |
| Net to developer (after Steam 30%) | $666 |

## Monthly review counts, oldest to newest (13 months)

20, 10, 5, 1, 1, 5, 5, 1, 1, 3, 3, 32, 13

## Estimated acquisition range

$16.0k to $32.0k (2-4x the trailing net annuity of $8.0k/year). Same error range applies.

## Markets by review language

- english: 21%
- koreana: 5%
- japanese: 17%
- schinese: 54%
- brazilian: 2% (game NOT localized in this language)

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3334710
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.