# Raiders of Blackveil

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3352240
- Developer: Wombo Games
- Released: 2025 · Genre: Action · List price: $19.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $10.1k to $15.1k per month (mid $12.6k)
- Opportunity score: $12.6k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 42.5k · Est. lifetime net revenue: $284.8k
- Review sentiment: 61% positive across 1453 reviews (1328 from Steam purchases)
- Review velocity: 75.2 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 1 months ago
- Last build shipped 1 months ago
- Last discounted 1 months ago, 5 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $22.9k |
| After VAT / sales tax (-13% blended) | $19.9k |
| After refunds (-9.5% median) | $18.0k |
| Net to developer (after Steam 30%) | $12.6k |

## Monthly review counts, oldest to newest (8 months)

758, 127, 62, 46, 29, 168, 68, 78

## Missed seasonal-sale revenue (modeled)

Skipped 3 Steam seasonal sale window(s) in the last 8 months. Running a -50% discount in those windows is modeled at +$78.0k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Markets by review language

- spanish: 2%
- brazilian: 2%
- french: 3%
- japanese: 4%
- schinese: 34%
- german: 6%
- english: 43%
- koreana: 1%
- russian: 6%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3352240
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.
