# TCG Multiplayer Card Shop Simulator

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3354260
- Developer: Alkame Games
- Released: 2025 · Genre: Casual · List price: $12.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $334 to $501 per month (mid $417)
- Opportunity score: $417/month at x1.00 dormancy multiplier
- Est. lifetime owners: 6.2k · Est. lifetime net revenue: $27.2k
- Review sentiment: 50% positive across 248 reviews (195 from Steam purchases)
- Review velocity: 3.8 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 5 months ago
- Studio active elsewhere (2 titles tracked), so this one may welcome a partner
- Last build shipped 5 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $758 |
| After VAT / sales tax (-13% blended) | $659 |
| After refunds (-9.5% median) | $597 |
| Net to developer (after Steam 30%) | $417 |

## Monthly review counts, oldest to newest (14 months)

58, 17, 10, 18, 26, 17, 27, 2, 8, 3, 3, 4, 3, 2

## Markets by review language

- spanish: 3%
- japanese: 1%
- schinese: 2%
- brazilian: 3%
- french: 5%
- german: 6%
- english: 78%
- russian: 2%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3354260
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.