# Sex Apartment 💫

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3362480
- Developer: Dreamers Workshop
- Released: 2025 · Genre: Adventure · List price: $4.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $201 to $301 per month (mid $251)
- Opportunity score: $326/month at x1.30 dormancy multiplier
- Est. lifetime owners: 4.9k · Est. lifetime net revenue: $8.2k
- Review sentiment: 67% positive across 165 reviews (153 from Steam purchases)
- Review velocity: 6.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 6 months ago
- Studio active elsewhere (7 titles tracked), so this one may welcome a partner
- Last build shipped 19 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $456 |
| After VAT / sales tax (-13% blended) | $396 |
| After refunds (-9.5% median) | $359 |
| Net to developer (after Steam 30%) | $251 |

## Monthly review counts, oldest to newest (14 months)

109, 2, 4, 1, 4, 5, 2, 3, 23, 2, 3, 1, 2, 5

## Estimated acquisition range

$6.0k to $12.0k (2-4x the trailing net annuity of $3.0k/year). Same error range applies.

## Markets by review language

- koreana: 3%
- schinese: 3%
- brazilian: 1%
- french: 6%
- german: 1%
- russian: 22%
- spanish: 1%
- japanese: 2%
- english: 60%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3362480
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.