# LIBRITOPIA: Librarian Simulator

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3372420
- Developer: Aiyra
- Publisher: CriticalLeap
- Released: 2025 · Genre: Simulation · List price: $6.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $102 to $152 per month (mid $127)
- Opportunity score: $127/month at x1.00 dormancy multiplier
- Est. lifetime owners: 3.3k · Est. lifetime net revenue: $7.7k
- Review sentiment: 87% positive across 151 reviews (102 from Steam purchases)
- Review velocity: 2.2 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 5 months ago
- Last build shipped 5 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $230 |
| After VAT / sales tax (-13% blended) | $201 |
| After refunds (-9.5% median) | $181 |
| Net to developer (after Steam 30%) | $127 |

## Monthly review counts, oldest to newest (19 months)

27, 19, 10, 4, 1, 3, 4, 4, 1, 1, 4, 6, 6, 1, 2, 1, 3, 2, 4

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3372420
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.