# Lustful Dead 🔞

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3375580
- Developer: BanzaiProject
- Released: 2025 · Genre: Action · List price: $9.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $190 to $285 per month (mid $237)
- Opportunity score: $392/month at x1.65 dormancy multiplier
- Est. lifetime owners: 8.5k · Est. lifetime net revenue: $28.5k
- Review sentiment: 51% positive across 274 reviews (266 from Steam purchases)
- Review velocity: 2.8 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 19 months
- Studio active elsewhere (12 titles tracked), so this one may welcome a partner
- Last build shipped 19 months ago
- Last discounted 1 months ago, 10 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $431 |
| After VAT / sales tax (-13% blended) | $375 |
| After refunds (-9.5% median) | $339 |
| Net to developer (after Steam 30%) | $237 |

## Monthly review counts, oldest to newest (17 months)

200, 13, 4, 4, 6, 12, 4, 6, 8, 5, 3, 3, 0, 1, 3, 6, 4

## Missed seasonal-sale revenue (modeled)

Skipped 3 Steam seasonal sale window(s) in the last 17 months. Running a -50% discount in those windows is modeled at +$712 net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Estimated acquisition range

$5.7k to $11.4k (2-4x the trailing net annuity of $2.8k/year). Same error range applies.

## Markets by review language

- koreana: 3%
- russian: 24%
- spanish: 1%
- japanese: 2%
- schinese: 7%
- brazilian: 1%
- french: 3%
- english: 58%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3375580
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.