# 见诡录：阴魂街 Haunting Record: Phantom Street

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3387330
- Developer: Gameloop
- Released: 2025 · Genre: Adventure · List price: $6.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $125 to $188 per month (mid $156)
- Opportunity score: $211/month at x1.35 dormancy multiplier
- Est. lifetime owners: 3.6k · Est. lifetime net revenue: $8.3k
- Review sentiment: 85% positive across 124 reviews (111 from Steam purchases)
- Review velocity: 2.7 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 16 months
- Studio active elsewhere (4 titles tracked), so this one may welcome a partner
- Last build shipped 15 months ago
- Store page localized in only 2 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $284 |
| After VAT / sales tax (-13% blended) | $247 |
| After refunds (-9.5% median) | $223 |
| Net to developer (after Steam 30%) | $156 |

## Monthly review counts, oldest to newest (15 months)

56, 9, 5, 3, 5, 1, 6, 3, 8, 2, 3, 3, 2, 1, 5

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3387330
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.