# Zexion

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3392510
- Developer: Gallant Leaf
- Released: 2025 · Genre: Action · List price: $19.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $4.2k to $6.2k per month (mid $5.2k)
- Opportunity score: $5.2k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 16.7k · Est. lifetime net revenue: $112.0k
- Review sentiment: 90% positive across 554 reviews (522 from Steam purchases)
- Review velocity: 31.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 2 months ago
- Last build shipped 2 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $9.4k |
| After VAT / sales tax (-13% blended) | $8.2k |
| After refunds (-9.5% median) | $7.4k |
| Net to developer (after Steam 30%) | $5.2k |

## Monthly review counts, oldest to newest (17 months)

33, 30, 33, 18, 18, 21, 12, 9, 27, 37, 91, 35, 48, 21, 38, 22, 22

## Markets by review language

- russian: 1% (game NOT localized in this language)
- spanish: 1% (game NOT localized in this language)
- japanese: 1%
- schinese: 13%
- brazilian: 1%
- french: 1%
- german: 1%
- english: 80%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3392510
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.