# Her Love, Like Poison

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3412620
- Developer: ebi-hime
- Released: 2025 · Genre: Casual · List price: $6.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $578 to $867 per month (mid $723)
- Opportunity score: $723/month at x1.00 dormancy multiplier
- Est. lifetime owners: 8.3k · Est. lifetime net revenue: $19.5k
- Review sentiment: 96% positive across 295 reviews (260 from Steam purchases)
- Review velocity: 12.3 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 3 months ago
- Studio active elsewhere (8 titles tracked), so this one may welcome a partner
- Last build shipped 3 months ago
- Store page localized in only 3 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.3k |
| After VAT / sales tax (-13% blended) | $1.1k |
| After refunds (-9.5% median) | $1.0k |
| Net to developer (after Steam 30%) | $723 |

## Monthly review counts, oldest to newest (13 months)

62, 52, 23, 11, 14, 18, 14, 6, 17, 13, 15, 18, 5

## Markets by review language

- russian: 0% (game NOT localized in this language)
- spanish: 1% (game NOT localized in this language)
- japanese: 0% (game NOT localized in this language)
- schinese: 4%
- brazilian: 1% (game NOT localized in this language)
- german: 0%
- english: 92%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3412620
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.