# I Am Here, I Won't Disappear. I Am Here, I Won't...

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3426300
- Developer: Mystael studio
- Released: 2025 · Genre: Adventure · List price: $0.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $15 to $23 per month (mid $19)
- Opportunity score: $26/month at x1.35 dormancy multiplier
- Est. lifetime owners: 2.3k · Est. lifetime net revenue: $765
- Review sentiment: 67% positive across 81 reviews (72 from Steam purchases)
- Review velocity: 2.3 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 17 months
- Studio active elsewhere (4 titles tracked), so this one may welcome a partner
- Last build shipped 17 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $35 |
| After VAT / sales tax (-13% blended) | $31 |
| After refunds (-9.5% median) | $28 |
| Net to developer (after Steam 30%) | $19 |

## Monthly review counts, oldest to newest (16 months)

26, 9, 6, 3, 1, 8, 5, 4, 3, 3, 2, 4, 1, 3, 2, 2

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3426300
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.