# RogueJack21

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3446840
- Developer: Zandbox Studio
- Released: 2026 · Genre: Casual · List price: $11.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $536 to $804 per month (mid $670)
- Opportunity score: $670/month at x1.00 dormancy multiplier
- Est. lifetime owners: 6.3k · Est. lifetime net revenue: $25.2k
- Review sentiment: 69% positive across 208 reviews (196 from Steam purchases)
- Review velocity: 6.7 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 7 months ago
- Last build shipped 1 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.2k |
| After VAT / sales tax (-13% blended) | $1.1k |
| After refunds (-9.5% median) | $958 |
| Net to developer (after Steam 30%) | $670 |

## Monthly review counts, oldest to newest (7 months)

157, 23, 5, 5, 4, 2, 1

## Markets by review language

- german: 4%
- koreana: 3%
- russian: 7%
- spanish: 2% (game NOT localized in this language)
- schinese: 8%
- brazilian: 1% (game NOT localized in this language)
- french: 5%
- english: 66%
- japanese: 3%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3446840
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.