# 轮回修仙传

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3458620
- Developer: Collider Studio
- Publisher: OKJOY
- Released: 2025 · Genre: Indie · List price: $4.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $881 to $1.3k per month (mid $1.1k)
- Opportunity score: $1.1k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 33.9k · Est. lifetime net revenue: $56.6k
- Review sentiment: 82% positive across 1168 reviews (1058 from Steam purchases)
- Review velocity: 26.3 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 4 months ago
- Last build shipped 7 months ago
- Store page localized in only 1 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $2.0k |
| After VAT / sales tax (-13% blended) | $1.7k |
| After refunds (-9.5% median) | $1.6k |
| Net to developer (after Steam 30%) | $1.1k |

## Monthly review counts, oldest to newest (9 months)

524, 318, 68, 50, 26, 13, 25, 23, 21

## Markets by review language

- english: 2% (game NOT localized in this language)
- koreana: 0% (game NOT localized in this language)
- schinese: 98%
- brazilian: 0% (game NOT localized in this language)

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3458620
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.