# Hidden Tomatoes : Farm Frenzy

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3463470
- Developer: Parham
- Released: 2025 · Genre: Casual · List price: $0.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $13 to $20 per month (mid $17)
- Opportunity score: $17/month at x1.00 dormancy multiplier
- Est. lifetime owners: 864 · Est. lifetime net revenue: $287
- Review sentiment: 93% positive across 29 reviews (27 from Steam purchases)
- Review velocity: 2.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 1 months ago
- Last build shipped 1 months ago
- Store page localized in only 1 language(s)
- Last discounted 0 months ago, 3 sales in the last 12 months
- Proven demand elasticity: x1.3 review velocity during past deep sales

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $30 |
| After VAT / sales tax (-13% blended) | $26 |
| After refunds (-9.5% median) | $24 |
| Net to developer (after Steam 30%) | $17 |

## Monthly review counts, oldest to newest (8 months)

7, 7, 7, 1, 1, 1, 1, 1

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3463470
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.