# Queens Casino

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3470170
- Developer: sartahouse
- Publisher: OTAKU Plan
- Released: 2025 · Genre: Adventure · List price: $9.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $681 to $1.0k per month (mid $851)
- Opportunity score: $851/month at x1.00 dormancy multiplier
- Est. lifetime owners: 9.9k · Est. lifetime net revenue: $33.0k
- Review sentiment: 98% positive across 359 reviews (308 from Steam purchases)
- Review velocity: 10.2 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 6 months ago
- Last build shipped 13 months ago
- Store page localized in only 4 language(s)
- Last discounted 0 months ago, 8 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.5k |
| After VAT / sales tax (-13% blended) | $1.3k |
| After refunds (-9.5% median) | $1.2k |
| Net to developer (after Steam 30%) | $851 |

## Monthly review counts, oldest to newest (12 months)

141, 30, 7, 38, 15, 11, 16, 8, 4, 6, 8, 19

## Missed seasonal-sale revenue (modeled)

Skipped 1 Steam seasonal sale window(s) in the last 12 months. Running a -50% discount in those windows is modeled at +$461 net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Markets by review language

- english: 13%
- koreana: 2% (game NOT localized in this language)
- russian: 1% (game NOT localized in this language)
- japanese: 8%
- schinese: 76%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3470170
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.