# Tailor Simulator

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3484750
- Developer: Zoady
- Released: 2026 · Genre: Casual · List price: $9.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $4.2k to $6.4k per month (mid $5.3k)
- Opportunity score: $5.3k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 12.4k · Est. lifetime net revenue: $41.5k
- Review sentiment: 91% positive across 457 reviews (387 from Steam purchases)
- Review velocity: 63.3 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 1 months ago
- Last build shipped 1 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $9.6k |
| After VAT / sales tax (-13% blended) | $8.4k |
| After refunds (-9.5% median) | $7.6k |
| Net to developer (after Steam 30%) | $5.3k |

## Monthly review counts, oldest to newest (6 months)

154, 64, 52, 15, 46, 49

## Markets by review language

- french: 9%
- german: 11%
- spanish: 4%
- schinese: 11%
- brazilian: 2% (game NOT localized in this language)
- english: 51%
- koreana: 1%
- russian: 10%
- japanese: 1%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3484750
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.