# 100 Los Angeles Cats

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3495000
- Developer: 100 Cozy Games
- Released: 2026 · Genre: Casual · List price: $1.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $65 to $97 per month (mid $81)
- Opportunity score: $129/month at x1.60 dormancy multiplier
- Est. lifetime owners: 896 · Est. lifetime net revenue: $598
- Review sentiment: 71% positive across 28 reviews (28 from Steam purchases)
- Review velocity: 4.8 reviews/month (6-month average)

## Why it's flagged

- No developer announcement on record, ever
- Studio active elsewhere (23 titles tracked), so this one may welcome a partner
- Last build shipped 8 months ago
- Last discounted 1 months ago, 7 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $146 |
| After VAT / sales tax (-13% blended) | $127 |
| After refunds (-9.5% median) | $115 |
| Net to developer (after Steam 30%) | $81 |

## Monthly review counts, oldest to newest (6 months)

14, 2, 1, 3, 7, 2

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3495000
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.