# 100 Zombie Cats

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3495050
- Developer: 100 Cozy Games
- Released: 2025 · Genre: Casual · List price: $1.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $33 to $50 per month (mid $42)
- Opportunity score: $56/month at x1.35 dormancy multiplier
- Est. lifetime owners: 1.3k · Est. lifetime net revenue: $854
- Review sentiment: 98% positive across 41 reviews (40 from Steam purchases)
- Review velocity: 2.5 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 13 months
- Studio active elsewhere (23 titles tracked), so this one may welcome a partner
- Last build shipped 13 months ago
- Last discounted 0 months ago, 11 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $76 |
| After VAT / sales tax (-13% blended) | $66 |
| After refunds (-9.5% median) | $60 |
| Net to developer (after Steam 30%) | $42 |

## Monthly review counts, oldest to newest (11 months)

9, 4, 4, 3, 2, 1, 2, 1, 6, 4, 1

## Missed seasonal-sale revenue (modeled)

Skipped 2 Steam seasonal sale window(s) in the last 11 months. Running a -50% discount in those windows is modeled at +$50 net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3495050
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.