# Wet Passion

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3495810
- Developer: FlirtFit Studios
- Released: 2025 · Genre: Action · List price: $4.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $441 to $661 per month (mid $551)
- Opportunity score: $1.0k/month at x1.90 dormancy multiplier
- Est. lifetime owners: 6.1k · Est. lifetime net revenue: $10.2k
- Review sentiment: 84% positive across 225 reviews (190 from Steam purchases)
- Review velocity: 13.2 reviews/month (6-month average)

## Why it's flagged

- No developer announcement on record, ever
- Studio quiet across its whole catalog
- Last build shipped 18 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1000 |
| After VAT / sales tax (-13% blended) | $870 |
| After refunds (-9.5% median) | $787 |
| Net to developer (after Steam 30%) | $551 |

## Monthly review counts, oldest to newest (18 months)

48, 6, 6, 20, 3, 3, 0, 1, 18, 12, 0, 5, 2, 22, 21, 16, 5, 13

## Estimated acquisition range

$13.2k to $26.4k (2-4x the trailing net annuity of $6.6k/year). Same error range applies.

## Markets by review language

- spanish: 1% (game NOT localized in this language)
- english: 36%
- koreana: 1%
- japanese: 2%
- schinese: 3%
- brazilian: 3% (game NOT localized in this language)
- french: 1%
- german: 1%
- russian: 53%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3495810
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.