# Boeckham's Football Manager

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3523140
- Developer: Bitbeast Games
- Released: 2025 · Genre: Indie · List price: $4.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $67 to $100 per month (mid $84)
- Opportunity score: $84/month at x1.00 dormancy multiplier
- Est. lifetime owners: 1.8k · Est. lifetime net revenue: $3.1k
- Review sentiment: 92% positive across 62 reviews (57 from Steam purchases)
- Review velocity: 2.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 1 months ago
- Last build shipped 4 months ago
- Store page localized in only 2 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $152 |
| After VAT / sales tax (-13% blended) | $132 |
| After refunds (-9.5% median) | $120 |
| Net to developer (after Steam 30%) | $84 |

## Monthly review counts, oldest to newest (16 months)

3, 12, 8, 2, 6, 2, 5, 1, 2, 2, 4, 1, 1, 2, 2, 2

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3523140
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.