# Roxanne

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3552790
- Developer: uwugames
- Released: 2025 · Genre: Adventure · List price: $16.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $570 to $855 per month (mid $712)
- Opportunity score: $712/month at x1.00 dormancy multiplier
- Est. lifetime owners: 3.4k · Est. lifetime net revenue: $19.5k
- Review sentiment: 76% positive across 115 reviews (107 from Steam purchases)
- Review velocity: 5.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 3 months ago
- Last build shipped 3 months ago
- Store page localized in only 1 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.3k |
| After VAT / sales tax (-13% blended) | $1.1k |
| After refunds (-9.5% median) | $1.0k |
| Net to developer (after Steam 30%) | $712 |

## Monthly review counts, oldest to newest (12 months)

10, 29, 15, 7, 16, 4, 5, 3, 4, 4, 13, 1

## Markets by review language

- french: 1% (game NOT localized in this language)
- english: 49% (game NOT localized in this language)
- koreana: 11% (game NOT localized in this language)
- russian: 16% (game NOT localized in this language)
- spanish: 10% (game NOT localized in this language)
- japanese: 1% (game NOT localized in this language)
- schinese: 12% (game NOT localized in this language)

Localization gap: 100% of measured reviews are written in languages the game does not support (top: english). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3552790
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.