# Shichiya Shrine

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3570360
- Developer: Actor
- Released: 2025 · Genre: Action · List price: $6.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $293 to $439 per month (mid $366)
- Opportunity score: $494/month at x1.35 dormancy multiplier
- Est. lifetime owners: 832 · Est. lifetime net revenue: $2.0k
- Review sentiment: 89% positive across 28 reviews (26 from Steam purchases)
- Review velocity: 6.2 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 15 months
- Studio active elsewhere (3 titles tracked), so this one may welcome a partner
- Last build shipped 15 months ago
- Store page localized in only 2 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $665 |
| After VAT / sales tax (-13% blended) | $578 |
| After refunds (-9.5% median) | $523 |
| Net to developer (after Steam 30%) | $366 |

## Monthly review counts, oldest to newest (4 months)

20, 2, 2, 1

## Estimated acquisition range

$8.8k to $17.6k (2-4x the trailing net annuity of $4.4k/year). Same error range applies.

## Markets by review language

- english: 4% (game NOT localized in this language)
- japanese: 96%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3570360
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.