# oiia

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3599510
- Developer: Meme Game Factory
- Released: 2025 · Genre: Casual · List price: $1.49
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $20 to $30 per month (mid $25)
- Opportunity score: $40/month at x1.60 dormancy multiplier
- Est. lifetime owners: 960 · Est. lifetime net revenue: $480
- Review sentiment: 89% positive across 35 reviews (30 from Steam purchases)
- Review velocity: 2.0 reviews/month (6-month average)

## Why it's flagged

- No developer announcement on record, ever
- Studio quiet across its whole catalog
- Last build shipped 15 months ago
- Last discounted 1 months ago, 9 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $45 |
| After VAT / sales tax (-13% blended) | $39 |
| After refunds (-9.5% median) | $36 |
| Net to developer (after Steam 30%) | $25 |

## Monthly review counts, oldest to newest (8 months)

9, 11, 2, 0, 6, 1, 2, 1

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3599510
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.