# your girl

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3601790
- Developer: 不吃香菜桌宠版
- Released: 2025 · Genre: Casual · List price: $0.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $25 to $38 per month (mid $32)
- Opportunity score: $67/month at x2.10 dormancy multiplier
- Est. lifetime owners: 9.7k · Est. lifetime net revenue: $3.2k
- Review sentiment: 98% positive across 311 reviews (303 from Steam purchases)
- Review velocity: 3.8 reviews/month (6-month average)

## Why it's flagged

- No developer announcement on record, ever
- Studio quiet across its whole catalog
- Last build shipped 17 months ago
- No Steam discount in 4.0 years (deepest tracked: -0%)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $58 |
| After VAT / sales tax (-13% blended) | $50 |
| After refunds (-9.5% median) | $45 |
| Net to developer (after Steam 30%) | $32 |

## Monthly review counts, oldest to newest (13 months)

277, 7, 7, 3, 4, 7, 3, 14, 3, 2, 1, 2, 1

## Missed seasonal-sale revenue (modeled)

Skipped 7 Steam seasonal sale window(s) in the last 13 months. Running a -50% discount in those windows is modeled at +$1.2k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3601790
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.