# Breeding City Welcomes you

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3609640
- Developer: meteo.H
- Publisher: 072 Project
- Released: 2025 · Genre: Casual · List price: $12.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $479 to $719 per month (mid $599)
- Opportunity score: $599/month at x1.00 dormancy multiplier
- Est. lifetime owners: 9.9k · Est. lifetime net revenue: $42.9k
- Review sentiment: 72% positive across 359 reviews (308 from Steam purchases)
- Review velocity: 5.5 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 2 months ago
- Last build shipped 12 months ago
- Store page localized in only 4 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.1k |
| After VAT / sales tax (-13% blended) | $946 |
| After refunds (-9.5% median) | $856 |
| Net to developer (after Steam 30%) | $599 |

## Monthly review counts, oldest to newest (10 months)

215, 36, 17, 17, 11, 7, 6, 5, 3, 1

## Markets by review language

- russian: 4% (game NOT localized in this language)
- spanish: 1% (game NOT localized in this language)
- japanese: 5%
- schinese: 47%
- brazilian: 1% (game NOT localized in this language)
- french: 0% (game NOT localized in this language)
- english: 38%
- koreana: 3% (game NOT localized in this language)

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3609640
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.