# Isekai Adventurer Guild

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3614160
- Developer: Beard Bear
- Released: 2026 · Genre: Adventure · List price: $13.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $657 to $985 per month (mid $821)
- Opportunity score: $821/month at x1.00 dormancy multiplier
- Est. lifetime owners: 3.3k · Est. lifetime net revenue: $15.5k
- Review sentiment: 75% positive across 109 reviews (103 from Steam purchases)
- Review velocity: 7.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Last build shipped 0 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.5k |
| After VAT / sales tax (-13% blended) | $1.3k |
| After refunds (-9.5% median) | $1.2k |
| Net to developer (after Steam 30%) | $821 |

## Monthly review counts, oldest to newest (7 months)

63, 15, 11, 4, 2, 9, 1

## Markets by review language

- french: 1%
- german: 2%
- english: 31%
- koreana: 41%
- russian: 4%
- japanese: 13%
- schinese: 8%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3614160
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.