# Hypermarket Simulator

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3614460
- Developer: Croissant Games
- Released: 2025 · Genre: Casual · List price: $14.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $2.7k to $4.1k per month (mid $3.4k)
- Opportunity score: $3.4k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 13.0k · Est. lifetime net revenue: $65.1k
- Review sentiment: 81% positive across 421 reviews (405 from Steam purchases)
- Review velocity: 27.2 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 1 months ago
- Last build shipped 0 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $6.2k |
| After VAT / sales tax (-13% blended) | $5.4k |
| After refunds (-9.5% median) | $4.9k |
| Net to developer (after Steam 30%) | $3.4k |

## Monthly review counts, oldest to newest (12 months)

61, 46, 40, 30, 21, 35, 12, 14, 61, 16, 30, 30

## Markets by review language

- french: 15%
- english: 61%
- koreana: 0%
- spanish: 1%
- japanese: 1%
- schinese: 1%
- brazilian: 4%
- german: 16%
- russian: 1%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3614460
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.