# Rafica and Sealing Wedge

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3671800
- Developer: おっえむ
- Publisher: 072 Project
- Released: 2025 · Genre: Casual · List price: $16.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $418 to $627 per month (mid $522)
- Opportunity score: $522/month at x1.00 dormancy multiplier
- Est. lifetime owners: 4.0k · Est. lifetime net revenue: $22.8k
- Review sentiment: 85% positive across 164 reviews (125 from Steam purchases)
- Review velocity: 3.7 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 2 months ago
- Last build shipped 12 months ago
- Store page localized in only 4 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $948 |
| After VAT / sales tax (-13% blended) | $825 |
| After refunds (-9.5% median) | $746 |
| Net to developer (after Steam 30%) | $522 |

## Monthly review counts, oldest to newest (12 months)

75, 13, 5, 8, 6, 5, 3, 4, 3, 4, 4, 4

## Markets by review language

- schinese: 52%
- french: 1% (game NOT localized in this language)
- german: 1% (game NOT localized in this language)
- english: 31%
- koreana: 7% (game NOT localized in this language)
- russian: 2% (game NOT localized in this language)
- spanish: 1% (game NOT localized in this language)
- japanese: 4%

Localization gap: 12% of measured reviews are written in languages the game does not support (top: koreana). Localizing is likely immediate market expansion.

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3671800
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.