# Blossom’s Grove: An English-Learning Game

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3673180
- Developer: Illuminant Studios
- Released: 2026 · Genre: Casual · List price: $16.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $608 to $912 per month (mid $760)
- Opportunity score: $1.2k/month at x1.60 dormancy multiplier
- Est. lifetime owners: 1.1k · Est. lifetime net revenue: $6.4k
- Review sentiment: 100% positive across 35 reviews (35 from Steam purchases)
- Review velocity: 5.3 reviews/month (6-month average)

## Why it's flagged

- No developer announcement on record, ever
- Last build shipped 2 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $1.4k |
| After VAT / sales tax (-13% blended) | $1.2k |
| After refunds (-9.5% median) | $1.1k |
| Net to developer (after Steam 30%) | $760 |

## Monthly review counts, oldest to newest (6 months)

13, 7, 1, 2, 5, 4

## Estimated acquisition range

$18.2k to $36.5k (2-4x the trailing net annuity of $9.1k/year). Same error range applies.

## Markets by review language

- schinese: 94%
- english: 3%
- koreana: 3%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3673180
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.