# Re: Gals Panic 2

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3673900
- Developer: Bang Bang King
- Publisher: Raging Usagi Corporation
- Released: 2025 · Genre: Adventure · List price: $3.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $107 to $161 per month (mid $134)
- Opportunity score: $181/month at x1.35 dormancy multiplier
- Est. lifetime owners: 832 · Est. lifetime net revenue: $1.1k
- Review sentiment: 65% positive across 31 reviews (26 from Steam purchases)
- Review velocity: 4.0 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 15 months
- Studio quiet across its whole catalog
- Last build shipped 15 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $243 |
| After VAT / sales tax (-13% blended) | $211 |
| After refunds (-9.5% median) | $191 |
| Net to developer (after Steam 30%) | $134 |

## Monthly review counts, oldest to newest (6 months)

16, 1, 3, 2, 1, 1

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3673900
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.