# TAIMA MIKO

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3675160
- Developer: Unko morimori maru
- Publisher: OTAKU Plan
- Released: 2025 · Genre: Adventure · List price: $16.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $266 to $399 per month (mid $332)
- Opportunity score: $332/month at x1.00 dormancy multiplier
- Est. lifetime owners: 3.2k · Est. lifetime net revenue: $18.4k
- Review sentiment: 85% positive across 133 reviews (101 from Steam purchases)
- Review velocity: 2.3 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 6 months ago
- Last build shipped 11 months ago
- Store page localized in only 3 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $603 |
| After VAT / sales tax (-13% blended) | $525 |
| After refunds (-9.5% median) | $475 |
| Net to developer (after Steam 30%) | $332 |

## Monthly review counts, oldest to newest (10 months)

51, 18, 15, 5, 3, 3, 1, 4, 2, 1

## Markets by review language

- french: 1% (game NOT localized in this language)
- english: 21%
- russian: 3% (game NOT localized in this language)
- spanish: 2% (game NOT localized in this language)
- japanese: 1%
- schinese: 71%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3675160
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.