# One Man´s Trash

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3692070
- Developer: Jony Pazu Games
- Released: 2025 · Genre: Adventure · List price: $6.85
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $253 to $379 per month (mid $316)
- Opportunity score: $316/month at x1.00 dormancy multiplier
- Est. lifetime owners: 9.6k · Est. lifetime net revenue: $22.1k
- Review sentiment: 85% positive across 324 reviews (301 from Steam purchases)
- Review velocity: 5.5 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 11 months ago
- Last build shipped 13 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $573 |
| After VAT / sales tax (-13% blended) | $499 |
| After refunds (-9.5% median) | $451 |
| Net to developer (after Steam 30%) | $316 |

## Monthly review counts, oldest to newest (13 months)

134, 72, 15, 14, 20, 15, 2, 6, 9, 5, 4, 5, 4

## Markets by review language

- japanese: 3%
- brazilian: 1% (game NOT localized in this language)
- french: 3%
- schinese: 5%
- german: 9%
- english: 66%
- koreana: 5%
- russian: 5%
- spanish: 2%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3692070
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.