# Herb Tea Man

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3703200
- Developer: Cateasee Studio
- Released: 2026 · Genre: Adventure · List price: $10.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $4.9k to $7.3k per month (mid $6.1k)
- Opportunity score: $6.1k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 2.2k · Est. lifetime net revenue: $8.0k
- Review sentiment: 98% positive across 121 reviews (68 from Steam purchases)
- Review velocity: 66.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 1 months ago
- Last build shipped 0 months ago
- 44% of reviews come from key activations (excluded from revenue estimates)
- Store page localized in only 3 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $11.0k |
| After VAT / sales tax (-13% blended) | $9.6k |
| After refunds (-9.5% median) | $8.7k |
| Net to developer (after Steam 30%) | $6.1k |

## Monthly review counts, oldest to newest (1 months)

66

## Markets by review language

- english: 3%
- schinese: 97%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3703200
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.