# Train45

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3711590
- Developer: Elniko
- Publisher: Mango Party
- Released: 2026 · Genre: Casual · List price: $10.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $106.5k to $159.8k per month (mid $133.2k)
- Opportunity score: $133.2k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 105.0k · Est. lifetime net revenue: $387.0k
- Review sentiment: 98% positive across 3338 reviews (3282 from Steam purchases)
- Review velocity: 1445.5 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 1 months ago
- Last build shipped 1 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $241.8k |
| After VAT / sales tax (-13% blended) | $210.3k |
| After refunds (-9.5% median) | $190.3k |
| Net to developer (after Steam 30%) | $133.2k |

## Monthly review counts, oldest to newest (2 months)

1049, 1842

## Markets by review language

- japanese: 7%
- brazilian: 1% (game NOT localized in this language)
- french: 1% (game NOT localized in this language)
- german: 0% (game NOT localized in this language)
- koreana: 20%
- russian: 2% (game NOT localized in this language)
- spanish: 1% (game NOT localized in this language)
- schinese: 51%
- english: 18%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3711590
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.