# Don’t Tell Mom: I Fed My Stepsister 💦😳

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3718550
- Developer: Juicy Peach Games 🍑
- Publisher: Taboo Tales 💘
- Released: 2025 · Genre: Adventure · List price: $14.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $251 to $377 per month (mid $314)
- Opportunity score: $424/month at x1.35 dormancy multiplier
- Est. lifetime owners: 8.9k · Est. lifetime net revenue: $44.9k
- Review sentiment: 64% positive across 291 reviews (279 from Steam purchases)
- Review velocity: 2.5 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 13 months
- Studio active elsewhere (3 titles tracked), so this one may welcome a partner
- Last build shipped 14 months ago
- Last discounted 1 months ago, 10 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $570 |
| After VAT / sales tax (-13% blended) | $496 |
| After refunds (-9.5% median) | $449 |
| Net to developer (after Steam 30%) | $314 |

## Monthly review counts, oldest to newest (13 months)

201, 28, 7, 6, 14, 10, 10, 2, 2, 3, 4, 2, 2

## Missed seasonal-sale revenue (modeled)

Skipped 2 Steam seasonal sale window(s) in the last 13 months. Running a -50% discount in those windows is modeled at +$1.5k net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Estimated acquisition range

$7.5k to $15.1k (2-4x the trailing net annuity of $3.8k/year). Same error range applies.

## Markets by review language

- spanish: 1%
- japanese: 1%
- schinese: 5%
- brazilian: 2%
- french: 6%
- english: 70%
- koreana: 1%
- russian: 15%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3718550
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.
