# Hidden Hijinks: No Cats in the Orgy, Please!

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3718990
- Developer: Ilias Kyriazis
- Publisher: eNVy softworks
- Released: 2025 · Genre: Casual · List price: $1.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $60 to $90 per month (mid $75)
- Opportunity score: $75/month at x1.00 dormancy multiplier
- Est. lifetime owners: 2.9k · Est. lifetime net revenue: $2.0k
- Review sentiment: 98% positive across 101 reviews (92 from Steam purchases)
- Review velocity: 4.5 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 8 months ago
- Last build shipped 8 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $136 |
| After VAT / sales tax (-13% blended) | $119 |
| After refunds (-9.5% median) | $107 |
| Net to developer (after Steam 30%) | $75 |

## Monthly review counts, oldest to newest (7 months)

62, 8, 2, 3, 7, 2, 5

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3718990
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.