# Goblin Sushi

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3734290
- Developer: Old Cake Factory
- Publisher: Metaroot
- Released: 2026 · Genre: Action · List price: $9.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $4.3k to $6.4k per month (mid $5.3k)
- Opportunity score: $5.3k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 12.3k · Est. lifetime net revenue: $41.1k
- Review sentiment: 90% positive across 457 reviews (383 from Steam purchases)
- Review velocity: 63.7 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 2 months ago
- Last build shipped 2 months ago
- Last discounted 0 months ago, 6 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $9.7k |
| After VAT / sales tax (-13% blended) | $8.4k |
| After refunds (-9.5% median) | $7.6k |
| Net to developer (after Steam 30%) | $5.3k |

## Monthly review counts, oldest to newest (6 months)

206, 63, 20, 22, 50, 21

## Markets by review language

- german: 4%
- english: 42%
- koreana: 4%
- russian: 5%
- spanish: 1%
- schinese: 34%
- brazilian: 2%
- french: 3%
- japanese: 6%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3734290
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.