# BakeryDiary

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3755320
- Developer: DanDanNi
- Released: 2026 · Genre: Casual · List price: $7.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $4.9k to $7.4k per month (mid $6.2k)
- Opportunity score: $6.2k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 15.0k · Est. lifetime net revenue: $40.3k
- Review sentiment: 93% positive across 486 reviews (470 from Steam purchases)
- Review velocity: 92.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Last build shipped 0 months ago
- Last discounted 1 months ago, 2 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $11.2k |
| After VAT / sales tax (-13% blended) | $9.7k |
| After refunds (-9.5% median) | $8.8k |
| Net to developer (after Steam 30%) | $6.2k |

## Monthly review counts, oldest to newest (5 months)

194, 62, 51, 60, 93

## Markets by review language

- koreana: 0%
- russian: 0%
- spanish: 0%
- japanese: 0%
- schinese: 94%
- english: 5%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3755320
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.