# Coloring Game 10K

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3759780
- Developer: L. Stotch
- Released: 2025 · Genre: Casual · List price: $9.99
- Deal grade: B (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $424 to $636 per month (mid $530)
- Opportunity score: $716/month at x1.35 dormancy multiplier
- Est. lifetime owners: 2.2k · Est. lifetime net revenue: $7.3k
- Review sentiment: 99% positive across 68 reviews (68 from Steam purchases)
- Review velocity: 6.3 reviews/month (6-month average)

## Why it's flagged

- Developer silent for 12 months
- Studio active elsewhere (2 titles tracked), so this one may welcome a partner
- Last build shipped 12 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $963 |
| After VAT / sales tax (-13% blended) | $838 |
| After refunds (-9.5% median) | $758 |
| Net to developer (after Steam 30%) | $530 |

## Monthly review counts, oldest to newest (9 months)

24, 4, 5, 18, 2, 8, 6, 3, 1

## Estimated acquisition range

$12.7k to $25.5k (2-4x the trailing net annuity of $6.4k/year). Same error range applies.

## Markets by review language

- english: 46%
- russian: 38%
- spanish: 2%
- brazilian: 6%
- french: 6%
- german: 2%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3759780
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.