# Outhold

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3767740
- Developer: Tellus Games
- Released: 2025 · Genre: Casual · List price: $6.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $6.5k to $9.7k per month (mid $8.1k)
- Opportunity score: $8.1k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 55.5k · Est. lifetime net revenue: $130.1k
- Review sentiment: 86% positive across 1758 reviews (1734 from Steam purchases)
- Review velocity: 138.3 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 4 months ago
- Last build shipped 4 months ago
- Last discounted 1 months ago, 7 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $14.7k |
| After VAT / sales tax (-13% blended) | $12.8k |
| After refunds (-9.5% median) | $11.6k |
| Net to developer (after Steam 30%) | $8.1k |

## Monthly review counts, oldest to newest (8 months)

587, 319, 131, 257, 79, 169, 69, 125

## Markets by review language

- brazilian: 5%
- english: 57%
- spanish: 3%
- japanese: 5%
- french: 3%
- german: 4%
- koreana: 4%
- russian: 13%
- schinese: 6%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3767740
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.