# Service with a Shotgun

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3777020
- Developer: Nolyn Vansyckle
- Publisher: Silver Lining Interactive
- Released: 2025 · Genre: Action · List price: $6.70
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $195 to $292 per month (mid $243)
- Opportunity score: $243/month at x1.00 dormancy multiplier
- Est. lifetime owners: 2.9k · Est. lifetime net revenue: $6.5k
- Review sentiment: 95% positive across 97 reviews (90 from Steam purchases)
- Review velocity: 4.3 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 7 months ago
- Last build shipped 7 months ago
- Store page localized in only 1 language(s)

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $442 |
| After VAT / sales tax (-13% blended) | $384 |
| After refunds (-9.5% median) | $348 |
| Net to developer (after Steam 30%) | $243 |

## Monthly review counts, oldest to newest (9 months)

36, 17, 10, 5, 4, 4, 1, 5, 7

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3777020
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.
