# Ultimate Pro Football Coach

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3795200
- Developer: Games2rk
- Released: 2025 · Genre: Simulation · List price: $19.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $357 to $536 per month (mid $447)
- Opportunity score: $447/month at x1.00 dormancy multiplier
- Est. lifetime owners: 1.1k · Est. lifetime net revenue: $7.5k
- Review sentiment: 69% positive across 35 reviews (35 from Steam purchases)
- Review velocity: 2.7 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 9 months ago
- Last build shipped 9 months ago
- Store page localized in only 1 language(s)
- Last discounted 5 months ago, 4 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $811 |
| After VAT / sales tax (-13% blended) | $706 |
| After refunds (-9.5% median) | $639 |
| Net to developer (after Steam 30%) | $447 |

## Monthly review counts, oldest to newest (11 months)

10, 3, 3, 2, 1, 2, 3, 2, 5, 3, 1

## Missed seasonal-sale revenue (modeled)

Skipped 5 Steam seasonal sale window(s) in the last 11 months. Running a -50% discount in those windows is modeled at +$922 net in total, assuming a unit uplift of x3.0 (industry-typical for old catalog titles). Same ±30-50% error range applies.

## Markets by review language

- german: 6% (game NOT localized in this language)
- english: 91%
- russian: 3% (game NOT localized in this language)

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3795200
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.