# Megastore Simulator

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3819640
- Developer: Yolo Games Studio
- Released: 2026 · Genre: Casual · List price: $13.99
- Deal grade: C (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $27.3k to $41.0k per month (mid $34.2k)
- Opportunity score: $34.2k/month at x1.00 dormancy multiplier
- Est. lifetime owners: 58.5k · Est. lifetime net revenue: $274.6k
- Review sentiment: 93% positive across 1898 reviews (1829 from Steam purchases)
- Review velocity: 291.3 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 0 months ago
- Last build shipped 0 months ago
- Last discounted 1 months ago, 6 sales in the last 12 months

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $62.0k |
| After VAT / sales tax (-13% blended) | $54.0k |
| After refunds (-9.5% median) | $48.8k |
| Net to developer (after Steam 30%) | $34.2k |

## Monthly review counts, oldest to newest (6 months)

374, 348, 244, 232, 283, 267

## Markets by review language

- french: 7%
- german: 14%
- english: 64%
- russian: 3%
- japanese: 1%
- schinese: 6%
- brazilian: 3%
- koreana: 1%
- spanish: 2%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3819640
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.