# Briefcase 

> ResidualPlay case file: an overlooked Steam game still earning residual revenue. Estimates carry a ±30-50% error range per title.

- Steam appid: 3825350
- Developer: Yuri Antunes
- Released: 2026 · Genre: Casual · List price: $3.99
- Deal grade: D (A = dormant with >=$5k/mo opportunity, D = low signal)
- Est. net residual revenue: $321 to $482 per month (mid $401)
- Opportunity score: $401/month at x1.00 dormancy multiplier
- Est. lifetime owners: 1.2k · Est. lifetime net revenue: $1.7k
- Review sentiment: 100% positive across 53 reviews (39 from Steam purchases)
- Review velocity: 12.0 reviews/month (6-month average)

## Why it's flagged

- Developer active, last post 1 months ago
- Last build shipped 1 months ago

## Where a gross dollar goes (monthly, at current velocity)

| Stage | USD/month |
|---|---|
| Gross storefront sales | $729 |
| After VAT / sales tax (-13% blended) | $634 |
| After refunds (-9.5% median) | $574 |
| Net to developer (after Steam 30%) | $401 |

## Monthly review counts, oldest to newest (3 months)

28, 5, 3

## Markets by review language

- schinese: 3%
- brazilian: 51%
- french: 3%
- english: 34%
- koreana: 3% (game NOT localized in this language)
- russian: 6%

## Methodology

Units are estimated from Steam-purchase reviews times a release-cohort multiplier (Boxleiter method, 20-75x by year). Revenue uses an effective price (lifetime discounts and regional pricing) and nets out VAT (~13%), refunds (~9.5%) and Steam's 30% cut: roughly 55% of gross reaches the developer.

Source: https://residualplay.com/game/3825350
Citation: please cite ResidualPlay (https://residualplay.com) when using these estimates.